Page 13 - 2023 Annual Report
P. 13

Statements of Income and Expense












                           December 31                                    2023            2022

                           Interest Income
                             Loans to members                          $38,438,246           $31,069,152
                             Investments                                12,097,064       5,566,653
                                Total interest income                   50,535,310      36,635,805

                           Interest Expense
                             Members’ share and savings accounts        10,605,964       2,581,072
                             Borrowed funds                              2,017,986        572,379
                                Total interest expense                  12,623,950       3,153,451

                                  Net interest income                   37,911,360      33,482,354

                           Provision for Credit Losses                   3,987,590       2,198,510
                           Net interest income after
                                 provision for credit losses            33,923,770      31,283,844

                           Non-Interest Income
                             Fees and service charges                   10,421,552      10,339,196
                             Other non-interest income                   7,494,510       7,250,757
                             Corporate credit union capital distribution    147,047       396,000
                             Other net gains                                   (261)      107,696
                                Total non-interest income               18,062,848      18,093,649

                           Non-Interest Expense
                             Compensation and employee benefits         22,206,575      20,698,061
                             Office operating costs                      7,674,947       8,006,373
                             Professional and outside services           5,492,603       5,271,652
                             Office occupancy costs                      4,336,748       3,877,134
                             Education and promotion                     1,115,993       1,346,171
                             Other                                         913,931        546,838
                             Loan servicing expense                      1,415,012       1,445,161
                                Total non-interest expense               43,185,809     41,191,390

                                  Net Income                           $  8,800,809    $  8,186,103






















                                                                                                       Page 10
   8   9   10   11   12   13   14   15   16   17   18